6042 Stoneybrook DrFort worthTX76112
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fort worth at 6042 Stoneybrook Dr, Fort worth, TX, 76112 uses $41,106 cash to close to unlock $926/yr annual cash flow and $77/mo monthly cash flow. Total monthly income runs $1,334/mo, and a $607/mo payment keeps the spread at $77/mo. Purchase price stands at $124,000, and rental yield measures 12.91% with $1,334/mo rent. Return on cash invested shows 22.16% in year one, and 5% annual appreciation builds toward $34,259 over five years. Five-year ROI reaches 120.22% and total cumulative return in cash records $49,419. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,334/mo property income covering a $607/mo payment rather than investor’s personal income.
Condo
Built in 1984
3,223 sqft lot
$N/A/sqft
$375 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76112, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,210 (100%) |
| Owner Occupied HU | 8,035 (44.1%) |
| Renter Occupied HU | 8,664 (47.6%) |
| Vacant Housing Units | 1,511 ( 8.3%) |
| Median Home Value | $268,312 |
| Average Home Value | $319,616 |
Housing Distribution
Address Breakdown
Residential
17,912
Single Family
12,782
Multi-Family
5,130
Businesses
898
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rania Hadeed • Engel & Volkers Fort Worth
Mls Name: NTREIS
Mls ID: #20890130
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.