6040 Vermont Ct #80Yorba LindaCA92887
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderThis is a cash-flow-light asset: 6040 Vermont Ct #80, Yorba Linda, CA, 92887 in Yorba Linda, $538,000, 7.77% gross yield, $157/mo net income. Consider it a market-entry position, the $3,485/mo rent covers the $2,419/mo payment with a margin, and 5%/yr appreciation is projected to add $148,639 to the asset's value over five years. Ziffy Mortgage approves DSCR loans (coverage 1.44) for non-U.S. residents without domestic income documentation. Consider a higher down payment to widen the monthly margin. Total projected return: $214,141.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.8% | 5.5% |
| Monthly Cash Flow | $157 | $350 |
City averages based on Yorba Linda market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,485 |
| Total Monthly Debt Service | $3,114 |
| DSCR Ratio | 1.12x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1997
1.99 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92887, Yorba Linda, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,284 (100%) |
| Owner Occupied HU | 5,794 (79.5%) |
| Renter Occupied HU | 1,351 (18.5%) |
| Vacant Housing Units | 139 ( 1.9%) |
| Median Home Value | $1,278,587 |
| Average Home Value | $1,327,324 |
Housing Distribution
Address Breakdown
Residential
7,186
Single Family
6,765
Multi-Family
421
Businesses
503
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1997
1.99 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92887, Yorba Linda, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,284 (100%) |
| Owner Occupied HU | 5,794 (79.5%) |
| Renter Occupied HU | 1,351 (18.5%) |
| Vacant Housing Units | 139 ( 1.9%) |
| Median Home Value | $1,278,587 |
| Average Home Value | $1,327,324 |
Housing Distribution
Address Breakdown
Residential
7,186
Single Family
6,765
Multi-Family
421
Businesses
503
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Frank Nordella • T.N.G. Real Estate Consultants
Mls Name: CRMLS
Mls ID: #PW25170018