604 Worsham St,Danville,VA,24540

Investment Highlights

Rental property for sale in Danville at 604 Worsham St, Danville, VA, 24540 offers $866/mo rent that, after a $538/mo payment, leaves $209/mo cash flow. Total monthly income is $866/mo, and annual cash flow is $2,506/yr on $36,465 cash. Return on cash invested measures 26.78% in year one, and rental yield stands at 9.45% at a $110,000 entry. Equity gained on principal adds $710/yr while 5% annual appreciation compounds into $30,391 by year five. Five-year ROI records 139.43% and total cumulative return in cash reaches $50,844. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $866/mo property income versus a $538/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.