604 W Adams St LOT 4WoodburyTN37190
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Woodbury at 604 W Adams St LOT 4, Woodbury, TN, 37190 uses $99,417 cash to close to unlock $2,935/yr annual cash flow and $245/mo monthly cash flow. Total monthly income runs $2,040/mo, and a $1,468/mo payment keeps the spread at $245/mo. Purchase price stands at $299,900, and rental yield measures 8.16% with $2,040/mo rent. Return on cash invested shows 22.86% in year one, and 5% annual appreciation builds toward $82,857 over five years. Five-year ROI reaches 118.41% and total cumulative return in cash records $117,724. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,040/mo property income covering a $1,468/mo payment rather than investor’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37190, Woodbury, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,156 (100%) |
| Owner Occupied HU | 2,860 (68.8%) |
| Renter Occupied HU | 997 (24.0%) |
| Vacant Housing Units | 299 ( 7.2%) |
| Median Home Value | $273,879 |
| Average Home Value | $324,257 |
Housing Distribution
Address Breakdown
Residential
4,067
Single Family
3,994
Multi-Family
73
Businesses
325
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices