604 Tabb Smith TrlYorktownVA23693
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Yorktown at 604 Tabb Smith Trl, Yorktown, VA, 23693 earns $440/mo cash flow from $2,592/mo rent with a $1,762/mo payment. Total monthly income totals $2,592/mo, and annual cash flow totals $5,280/yr on $119,340 capital. ROI tracks 24.33% on current figures, and rental yield reads 8.64% at a $360,000 purchase. Equity gained on principal adds $2,323/yr, and 5% annual appreciation supports $99,461 over five years. Five-year ROI reaches 126.28% and total cumulative return in cash sums $150,705. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,592/mo property income instead of your personal income.
Condo
Built in 2005
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23693, Yorktown, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,609 (100%) |
| Owner Occupied HU | 6,318 (73.4%) |
| Renter Occupied HU | 2,000 (23.2%) |
| Vacant Housing Units | 291 ( 3.4%) |
| Median Home Value | $513,665 |
| Average Home Value | $536,407 |
Housing Distribution
Address Breakdown
Residential
9,310
Single Family
8,885
Multi-Family
425
Businesses
489
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices