Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in West at 604 N Marable St, West, TX, 76691 uses $48,068 cash to close to unlock $4,999/yr annual cash flow and $417/mo monthly cash flow. Total monthly income runs $1,448/mo, and a $710/mo payment keeps the spread at $417/mo. Purchase price stands at $145,000, and rental yield measures 11.98% with $1,448/mo rent. Return on cash invested shows 30.31% in year one, and 5% annual appreciation builds toward $40,061 over five years. Five-year ROI reaches 159.87% and total cumulative return in cash records $76,844. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,448/mo property income covering a $710/mo payment rather than investor’s personal income.
Single Family
Built in 1935
8,232 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76691, West, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,894 (100%) |
| Owner Occupied HU | 2,109 (72.9%) |
| Renter Occupied HU | 569 (19.7%) |
| Vacant Housing Units | 216 ( 7.5%) |
| Median Home Value | $298,397 |
| Average Home Value | $355,776 |
Residential
2,793
Single Family
2,717
Multi-Family
76
Businesses
240
Date | Event | Price |
|---|---|---|
| 2025-04-02 | Listed for sale | $145,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-02 | $2220.80 | 15.94% | $110,670 | 17.22% |
| 2023-04-02 | $1915.50 | -5.18% | $94,410 | 2.04% |
| 2022-04-02 | $2020.16 | 17.39% | $92,520 | 34.26% |
Listed by: Amy Quaid • Berkshire HathawayHS PenFed TX
Mls Name: NTREIS
Mls ID: #20886423
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
