604 Madewood DrMemphisTN38103
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Memphis at 604 Madewood Dr, Memphis, TN, 38103 priced at $416,500 converts $2,863/mo rent into $369/mo cash flow after a $2,039/mo obligation. Total monthly income equals $2,863/mo, and annual cash flow totals $4,432/yr on $138,070 invested. Return on cash invested prints 23.12% in year one, and rental yield reads 8.25% against a $416,500 entry. Equity gained on principal adds $2,688/yr, while 5% annual appreciation compiles into $115,071 by year five. Five-year ROI reaches 119.8% and total cumulative return in cash sums $165,408. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,863/mo property income covering a $2,039/mo payment, not borrower’s personal income.
Single Family
Built in 2001
2,178 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38103, Memphis, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,124 (100%) |
| Owner Occupied HU | 2,373 (23.4%) |
| Renter Occupied HU | 6,505 (64.3%) |
| Vacant Housing Units | 1,246 (12.3%) |
| Median Home Value | $427,630 |
| Average Home Value | $459,256 |
Housing Distribution
Address Breakdown
Residential
10,083
Single Family
2,475
Multi-Family
7,608
Businesses
1,352
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices