604 Edgetree Dr,Hopkins,SC,29061

Investment Highlights

Rental property for sale in Hopkins at 604 Edgetree Dr, Hopkins, SC, 29061 priced at $230,000 converts $1,800/mo rent into $431/mo cash flow after a $1,126/mo obligation. Total monthly income equals $1,800/mo, and annual cash flow totals $5,167/yr on $76,245 invested. Return on cash invested prints 26.69% in year one, and rental yield reads 9.39% against a $230,000 entry. Equity gained on principal adds $1,484/yr, while 5% annual appreciation compiles into $63,545 by year five. Five-year ROI reaches 138.9% and total cumulative return in cash sums $105,907. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,800/mo property income covering a $1,126/mo payment, not borrower’s personal income.