604 E 20th StCraneTX79731
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Crane at 604 E 20th St, Crane, TX, 79731 uses $79,527 cash to close to unlock $255/yr annual cash flow and $21/mo monthly cash flow. Total monthly income runs $1,727/mo, and a $1,174/mo payment keeps the spread at $21/mo. Purchase price stands at $239,900, and rental yield measures 8.64% with $1,727/mo rent. Return on cash invested shows 20.23% in year one, and 5% annual appreciation builds toward $66,280 over five years. Five-year ROI reaches 105.81% and total cumulative return in cash records $84,151. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,727/mo property income covering a $1,174/mo payment rather than investor’s personal income.
Single Family
Built in 1960
7,919 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79731, Crane, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,892 (100%) |
| Owner Occupied HU | 1,291 (68.2%) |
| Renter Occupied HU | 342 (18.1%) |
| Vacant Housing Units | 259 (13.7%) |
| Median Home Value | $143,934 |
| Average Home Value | $198,943 |
Housing Distribution
Address Breakdown
Residential
1,581
Single Family
1,573
Multi-Family
8
Businesses
202
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Arlene Dominguez • All City Real Estate Ltd. Co.
Mls Name: Odessa BOR
Mls Provider:
Mls ID: #157866
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.