6039 Harwell Acres LnVan BurenAR72956
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who value predictability will appreciate 6039 Harwell Acres Ln, Van Buren, AR, 72956 in Van Buren. At $150,000 it earns $1,160/mo in rent and distributes $288/mo to the owner after the $674/mo payment, a consistent 9.52% yield. DSCR 1.72 clears Ziffy Mortgage's income-only underwriting standard. Over five years, 5% annual appreciation adds $41,442 in value; $1,382/yr in principal paydown compounds ownership stake. Total projected return: $73,448.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.5% | 9.0% |
| Monthly Cash Flow | $288 | $250 |
City averages based on Van Buren market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,160 |
| Total Monthly Debt Service | $842 |
| DSCR Ratio | 1.38x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1975
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72956, Van Buren, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,188 (100%) |
| Owner Occupied HU | 8,974 (63.3%) |
| Renter Occupied HU | 4,185 (29.5%) |
| Vacant Housing Units | 1,029 ( 7.3%) |
| Median Home Value | $202,724 |
| Average Home Value | $226,700 |
Housing Distribution
Address Breakdown
Residential
14,048
Single Family
13,334
Multi-Family
714
Businesses
1,078
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1975
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72956, Van Buren, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,188 (100%) |
| Owner Occupied HU | 8,974 (63.3%) |
| Renter Occupied HU | 4,185 (29.5%) |
| Vacant Housing Units | 1,029 ( 7.3%) |
| Median Home Value | $202,724 |
| Average Home Value | $226,700 |
Housing Distribution
Address Breakdown
Residential
14,048
Single Family
13,334
Multi-Family
714
Businesses
1,078
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dianne Schneider • Pat Satterfield REALTORS
Mls Name: ArkansasOne MLS
Mls Provider:
Mls ID: #1306049
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.