6037 NW 54th PlWarr AcresOK73122
INVESTMENT ANALYSIS
Investment Verdict
Solid Income6037 NW 54th Pl, Warr Acres, OK, 73122 in Warr Acres earns a respectable 9.27% gross yield at $110,000, but after the $495/mo mortgage the net cash flow is $130/mo, a tight but positive spread. Expense discipline (vacancy, management, maintenance) will determine whether the margin widens. Ziffy Mortgage's DSCR mortgage (1.72) still qualifies on property income; a larger down payment can improve the cash-flow buffer. Long-term, 5% appreciation projects $30,391 over five years, making equity the dominant return driver. Total projected return: $51,277.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.3% | 6.2% |
| Monthly Cash Flow | $130 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $850 |
| Total Monthly Debt Service | $659 |
| DSCR Ratio | 1.29x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 1983
1,036 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73122, Oklahoma City, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,374 (100%) |
| Owner Occupied HU | 2,867 (45.0%) |
| Renter Occupied HU | 2,667 (41.8%) |
| Vacant Housing Units | 840 (13.2%) |
| Median Home Value | $177,720 |
| Average Home Value | $239,551 |
Housing Distribution
Address Breakdown
Residential
5,631
Single Family
4,921
Multi-Family
710
Businesses
345
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 1983
1,036 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73122, Oklahoma City, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,374 (100%) |
| Owner Occupied HU | 2,867 (45.0%) |
| Renter Occupied HU | 2,667 (41.8%) |
| Vacant Housing Units | 840 (13.2%) |
| Median Home Value | $177,720 |
| Average Home Value | $239,551 |
Housing Distribution
Address Breakdown
Residential
5,631
Single Family
4,921
Multi-Family
710
Businesses
345
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: MLSOK/OKCMAR as distributed by MLS GRID
Mls ID: #1218032