6031 Commerce Dr #7FremontCA94555
INVESTMENT ANALYSIS
Investment Verdict
Appreciation Play6031 Commerce Dr #7, Fremont, CA, 94555 in Fremont is priced for appreciation, not yield. Rental yield 3.85%. At $1,348,000 with a 3.85% gross yield, the monthly income is modest, but 5% annual price growth is projected to add $372,428 in value over five years, making equity the primary return driver. Ziffy Mortgage's DSCR mortgage (0.71) can still finance this property for non-U.S. residents; a 30–35% down payment typically produces the cleanest underwriting for appreciation-focused assets. Total projected cumulative return: $252,520.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 3.9% | 5.1% |
| Monthly Cash Flow | $(4,319) | $2,500 |
City averages based on Fremont market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,320 |
| Total Monthly Debt Service | $7,803 |
| DSCR Ratio | 0.55x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 1993
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94555, Fremont, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,738 (100%) |
| Owner Occupied HU | 7,795 (66.4%) |
| Renter Occupied HU | 3,664 (31.2%) |
| Vacant Housing Units | 279 ( 2.4%) |
| Median Home Value | $1,393,520 |
| Average Home Value | $1,429,057 |
Housing Distribution
Address Breakdown
Residential
11,798
Single Family
10,694
Multi-Family
1,104
Businesses
149
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 1993
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94555, Fremont, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,738 (100%) |
| Owner Occupied HU | 7,795 (66.4%) |
| Renter Occupied HU | 3,664 (31.2%) |
| Vacant Housing Units | 279 ( 2.4%) |
| Median Home Value | $1,393,520 |
| Average Home Value | $1,429,057 |
Housing Distribution
Address Breakdown
Residential
11,798
Single Family
10,694
Multi-Family
1,104
Businesses
149
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: MLSListings Inc
Mls ID: #ML82036680