603 Trio Ln, Summerville, SC, 29486 | $79/mo Cash Flow

For Sale

Motivated Seller

Listed for sale 1 day ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1816 sft

1310 Edward Dr, Moncks Corner, SC, 29461

3 Bed
2 Bath
1279 sft

107 Brittondale Rd, Summerville, SC, 29485

2 Bed
2 Bath
1248 sft

1213 Eastwood Ave, Hanahan, SC, 29410

3 Bed
2 Bath
1598 sft

104 Cranston Ln, Summerville, SC, 29483

Nearby investment properties with comparable prices

4 Bed
3 Bath
1938 sft

556 Red Monarch Way, Moncks Corner, SC, 29461

3 Bed
2 Bath
1550 sft

102 Angelica Ave, Summerville, SC, 29483

5 Bed
4 Bath
3340 sft

364 Bradley Bend Dr, Moncks Corner, SC, 29461

3 Bed
3 Bath
1700 sft

511 Pointe Of Oaks Rd, Summerville, SC, 29485

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Summerville at 603 Trio Ln, Summerville, SC, 29486 uses $142,545 cash to close to unlock $947/yr annual cash flow and $79/mo monthly cash flow. Total monthly income runs $2,639/mo, and a $2,105/mo payment keeps the spread at $79/mo. Purchase price stands at $430,000, and rental yield measures 7.36% with $2,639/mo rent. Return on cash invested shows 20.57% in year one, and 5% annual appreciation builds toward $118,801 over five years. Five-year ROI reaches 106.08% and total cumulative return in cash records $151,215. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,639/mo property income covering a $2,105/mo payment rather than investor’s personal income.

Single Family

Built in 2023

4,356 sqft lot

$N/A/sqft

No HOA