603 Riverside DrMount AiryNC27030
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Mount Airy at 603 Riverside Dr, Mount Airy, NC, 27030 priced at $205,000 converts $1,500/mo rent into $151/mo cash flow after a $1,003/mo obligation. Total monthly income equals $1,500/mo, and annual cash flow totals $1,812/yr on $67,958 invested. Return on cash invested prints 22.58% in year one, and rental yield reads 8.78% against a $205,000 entry. Equity gained on principal adds $1,323/yr, while 5% annual appreciation compiles into $56,638 by year five. Five-year ROI reaches 117.63% and total cumulative return in cash sums $79,938. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,500/mo property income covering a $1,003/mo payment, not borrower’s personal income.
Townhouse
Built in 2019
0.03 Acres lot
$N/A/sqft
$100 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Robbie Sutton • Foothill Homes and Land LLC
Mls Name: Triad MLS
Mls Provider:
Mls ID: #1168468
Disclaimer: Copyright 2025 Triad MLS, Inc. All rights reserved. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. This site will be monitored for scraping and any use of search facilities of data on the site other than by potential buyers/sellers is prohibited. All Sale data is for informational purposes only and is not an indication of a market analysis or appraisal. Properties marked with the Triad MLS, Inc. icon are provided courtesy of the Triad MLS, Inc.s, Internet Data Exchange Database. Data cannot be redistributed and cannot be used for any reason other than provided in the contract.