Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,310/mo, and a $2,423/mo payment. Purchase price stands at $495,000, and rental yield measures 8.02% with $3,310/mo rent. Return on cash invested shows 18.37% in year one, and 5% annual appreciation builds toward $136,759 over five years. Five-year ROI reaches 95.81% and total cumulative return in cash records $157,210. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,310/mo property income covering a $2,423/mo payment rather than investor’s personal income.
Single Family
Built in 1984
10,367 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75019, Coppell, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,721 (100%) |
| Owner Occupied HU | 10,383 (55.5%) |
| Renter Occupied HU | 7,451 (39.8%) |
| Vacant Housing Units | 887 ( 4.7%) |
| Median Home Value | $541,177 |
| Average Home Value | $584,212 |
Residential
18,062
Single Family
12,298
Multi-Family
5,764
Businesses
2,086
Date | Event | Price |
|---|---|---|
| 2024-11-30 | Listed for sale | $495,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $7067.92 | 6.35% | $450,320 | 12.98% |
| 2023-12-27 | $6645.88 | -8.81% | $398,590 | N/A |
| 2022-12-27 | $7288.27 | 0.21% | $398,590 | 22.58% |
Listed by: Mary Lou Jaimes • Fathom Realty, LLC
Mls Name: NTREIS
Mls ID: #20769300
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
