603 Old Hawthorne Dr EColumbiaMO65201
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $4,292/mo, and a $4,650/mo payment. Purchase price stands at $950,000, and rental yield measures 5.42% with $4,292/mo rent. Return on cash invested shows 13.46% in year one, and 5% annual appreciation builds toward $262,467 over five years. Five-year ROI reaches 68.4% and total cumulative return in cash records $213,794. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,292/mo property income covering a $4,650/mo payment rather than investor’s personal income.
Single Family
Built in 2008
0.44 Acres lot
$N/A/sqft
$95 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65201, Columbia, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,582 (100%) |
| Owner Occupied HU | 6,281 (27.8%) |
| Renter Occupied HU | 13,910 (61.6%) |
| Vacant Housing Units | 2,391 (10.6%) |
| Median Home Value | $312,605 |
| Average Home Value | $358,527 |
Housing Distribution
Address Breakdown
Residential
20,008
Single Family
15,512
Multi-Family
4,496
Businesses
1,763
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sara Harper • House of Brokers Realty, Inc.
Mls Name: CBORMLS
Mls Provider:
Mls ID: #420142
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.