Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Kennedale at 603 Oaks Ct, Kennedale, TX, 76060 offers $3,608/mo rent that, after a $2,153/mo payment, leaves $322/mo cash flow. Total monthly income is $3,608/mo, and annual cash flow is $3,859/yr on $145,827 cash. Return on cash invested measures 22.56% in year one, and rental yield stands at 9.84% at a $439,900 entry. Equity gained on principal adds $2,839/yr while 5% annual appreciation compounds into $121,536 by year five. Five-year ROI records 118.71% and total cumulative return in cash reaches $173,115. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,608/mo property income versus a $2,153/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
4,007 sqft lot
$N/A/sqft
$1,900 annually HOA
Neighborhood data shown for ZIP Code: 76060, Kennedale, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,619 (100%) |
| Owner Occupied HU | 2,388 (66.0%) |
| Renter Occupied HU | 1,087 (30.0%) |
| Vacant Housing Units | 144 ( 4.0%) |
| Median Home Value | $420,911 |
| Average Home Value | $450,866 |
Residential
3,577
Single Family
3,195
Multi-Family
382
Businesses
532
Date | Event | Price |
|---|---|---|
| 2024-09-30 | Listed for sale | $439,900 |
| 2024-09-14 | Listing removed | $439,900 |
| 2024-06-12 | Listed for sale | $439,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $1219.93 | -0.90% | $52,500 | N/A |
| 2023-12-27 | $1231.05 | -6.62% | $52,500 | N/A |
| 2022-12-27 | $1318.38 | -5.12% | $52,500 | N/A |
Listed by: Brandi Shapiro • Brixstone Real Estate
Mls Name: NTREIS
Mls ID: #20643362
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
