Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,890/mo, and a $2,153/mo payment. Purchase price stands at $439,900, and rental yield measures 5.16% with $1,890/mo rent. Return on cash invested shows 9.72% in year one, and 5% annual appreciation builds toward $121,536 over five years. Five-year ROI reaches 49.41% and total cumulative return in cash records $72,051. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,890/mo property income covering a $2,153/mo payment rather than investor’s personal income.
Single Family
Built in 1985
4.25 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76031, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,803 (100%) |
| Owner Occupied HU | 4,313 (63.4%) |
| Renter Occupied HU | 1,900 (27.9%) |
| Vacant Housing Units | 590 ( 8.7%) |
| Median Home Value | $260,172 |
| Average Home Value | $291,506 |
Residential
6,837
Single Family
6,676
Multi-Family
161
Businesses
386
Date | Event | Price |
|---|---|---|
| 2024-12-10 | Listed for sale | $439,900 |
| 2024-12-09 | Contingent | $439,900 |
| 2024-11-18 | Price change | $439,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $196,939 | 13.44% |
| 2023-12-27 | $1020.01 | -47.81% | $173,600 | 19.64% |
| 2022-12-27 | $1954.47 | -6.05% | $145,099 | 12.70% |
Listed by: Shelley Green • TheGreenTeam RE Professionals
Mls Name: NTREIS
Mls ID: #20706833
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
