603 Natoma St APT 402San FranciscoCA94103
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Francisco at 603 Natoma St APT 402, San Francisco, CA, 94103 generates $4,711/mo in rent and, after a $3,617/mo payment, leaves $139/mo in cash flow. Total monthly income is $4,711/mo, and annual cash flow is $1,673/yr on $243,131 invested. Return on cash invested sits at 20.75% in year one, and rental yield is 7.65% on a $739,000 entry. Equity gained on principal adds $4,769/yr, while 5% annual appreciation builds toward $204,172 over five years. Five-year ROI reaches 107.31% and total cumulative return in cash sums $260,912. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,711/mo property income rather than buyer’s personal income.
Condo
Built in 1992
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94103, San Francisco, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,565 (100%) |
| Owner Occupied HU | 2,938 (12.5%) |
| Renter Occupied HU | 17,788 (75.5%) |
| Vacant Housing Units | 2,839 (12.0%) |
| Median Home Value | $1,169,730 |
| Average Home Value | $1,246,390 |
Housing Distribution
Address Breakdown
Residential
20,069
Single Family
1,933
Multi-Family
18,136
Businesses
3,435
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Robert Kinoshita, II • Coldwell Banker Realty
Mls Name: SFAR
Mls ID: #425044220