603 N Main StMalvernAR72104
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowInvestors targeting immediate dollar income will find 603 N Main St, Malvern, AR, 72104 in Malvern hard to pass up. The 13.73% gross yield on a $110,000 purchase results in $1,259/mo in rent and $598/mo in net cash, well above the spread required for Ziffy Mortgage's DSCR qualification (2.54). Annual cash flow of $7,171, five-year appreciation of $30,391, and $1,013/yr in equity build-up combine for a projected total cumulative return of $80,125.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 13.7% | 7.0% |
| Monthly Cash Flow | $598 | $300 |
City averages based on Malvern market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,259 |
| Total Monthly Debt Service | $617 |
| DSCR Ratio | 2.04x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1950
7,700 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72104, Malvern, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,847 (100%) |
| Owner Occupied HU | 6,212 (63.1%) |
| Renter Occupied HU | 2,518 (25.6%) |
| Vacant Housing Units | 1,117 (11.3%) |
| Median Home Value | $159,224 |
| Average Home Value | $194,287 |
Housing Distribution
Address Breakdown
Residential
9,349
Single Family
9,103
Multi-Family
246
Businesses
791
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1950
7,700 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72104, Malvern, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,847 (100%) |
| Owner Occupied HU | 6,212 (63.1%) |
| Renter Occupied HU | 2,518 (25.6%) |
| Vacant Housing Units | 1,117 (11.3%) |
| Median Home Value | $159,224 |
| Average Home Value | $194,287 |
Housing Distribution
Address Breakdown
Residential
9,349
Single Family
9,103
Multi-Family
246
Businesses
791
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: DeAnn Williams • Crye-Leike REALTORS Benton Branch
Mls Name: CARMLS
Mls Provider:
Mls ID: #25021801
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.