Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: $1 - $3k+
Home Type: Single Family
Get DSCR Mortgage Rate Quote
$1,175,000
2 bds2 ba1265sqft
603 N Edgewater House Rd UNIT 603NBethany BeachDE19930
2.67%
Gross Yield
5.69%
ROI
$2,617/m
Est. Rent
$0
Total Investment
$0
Down Payment
$0
Closing Costs
For Sale








Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Explore more listings using simple english
Investment Highlights
Total monthly income runs $2,617/mo, and a $5,751/mo payment. Purchase price stands at $1,175,000, and rental yield measures 2.67% with $2,617/mo rent. Return on cash invested shows 7.19% in year one, and 5% annual appreciation builds toward $324,631 over five years. Five-year ROI reaches 34% and total cumulative return in cash records $129,430. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,617/mo property income covering a $5,751/mo payment rather than investor’s personal income.
Condo
Built in 1974
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Listed by: JENNIFER JONES • Compass
Mls Name: Bright MLS
Mls ID: #DESU2102488








