Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Victoria at 603 N Depot St, Victoria, TX, 77901 generates $1,700/mo in rent and, after a $803/mo payment, leaves $533/mo in cash flow. Total monthly income is $1,700/mo, and annual cash flow is $6,402/yr on $54,366 invested. Return on cash invested sits at 31.68% in year one, and rental yield is 12.44% on a $164,000 entry. Equity gained on principal adds $1,058/yr, while 5% annual appreciation builds toward $45,310 over five years. Five-year ROI reaches 167.24% and total cumulative return in cash sums $90,921. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,700/mo property income rather than buyer’s personal income.
Single Family
Built in 1900
9,731 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77901, Victoria, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,954 (100%) |
| Owner Occupied HU | 8,410 (46.8%) |
| Renter Occupied HU | 7,184 (40.0%) |
| Vacant Housing Units | 2,360 (13.1%) |
| Median Home Value | $160,476 |
| Average Home Value | $201,718 |
Residential
16,377
Single Family
13,680
Multi-Family
2,697
Businesses
1,941
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Sharon Leshikar • eXp Realty, LLC
Mls Name: HAR
Mls ID: #35547849
