Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Horseshoe Bay at 603 Fire Dance, Horseshoe Bay, TX, 78657 with 5% annual appreciation on a $589,000 basis while $3,707/mo rent supports operations. 9% in year one. Equity gained on principal adds $3,801/yr, and five-year appreciation sums $162,730 alongside rental yield of 7.55%. Five-year ROI measures 87.96% and total cumulative return in cash totals $170,450. Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,707/mo property income versus a $2,883/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2007
0.35 Acres lot
$N/A/sqft
$352 annually HOA
Neighborhood data shown for ZIP Code: 78657, Marble Falls, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,411 (100%) |
| Owner Occupied HU | 2,766 (51.1%) |
| Renter Occupied HU | 668 (12.3%) |
| Vacant Housing Units | 1,977 (36.5%) |
| Median Home Value | $484,739 |
| Average Home Value | $688,625 |
Residential
4,144
Single Family
4,142
Multi-Family
2
Businesses
318
Date | Event | Price |
|---|---|---|
| 2025-01-31 | Price change | $589,000 |
| 2025-01-14 | Listed for sale | $559,000 |
| 2013-04-05 | Listing removed | $250,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $408,019 | 10.00% |
| 2023-02-13 | $1316.73 | -47.33% | $370,926 | 10.00% |
| 2022-02-13 | $2499.76 | 2.80% | $337,205 | 10.00% |
Listed by: Nancy Forester • Keller Williams Realty - Lake Travis
Mls Name: HAR
Mls Provider:
Mls ID: #84265157
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
