603 Dabneys Rd, Raphine, VA, 24472 | 3.18% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2804 sft

HANOVER Plan, Spring Lakes, Staunton, VA, 24401

3 Bed
5 Bath
5592 sft

104 Woodland Dr, Staunton, VA, 24401

3 Bed
3 Bath
2187 sft

141 Montella Ln, Lexington, VA, 24450

3 Bed
4 Bath
2752 sft

55 Plumb Ln, Fairfield, VA, 24435

Nearby investment properties with comparable prices

6 Bed
6 Bath
6081 sft

51 Kolb Cir, Waynesboro, VA, 22980

4 Bed
3 Bath
4250 sft

171 High View Ln, Nellysford, VA, 22958

4 Bed
4 Bath
3550 sft

425 Greenfield Rd, Afton, VA, 22920

6 Bed
7 Bath
3904 sft

75 Greenstone Dr, Roseland, VA, 22967

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Raphine at 603 Dabneys Rd, Raphine, VA, 24472 generates $4,103/mo in rent, after a $7,586/mo payment. Total monthly income is $4,103/mo. Return on cash invested sits at 8.03% in year one, and rental yield is 3.18% on a $1,550,000 entry. Equity gained on principal adds $10,002/yr, while 5% annual appreciation builds toward $428,236 over five years. Five-year ROI reaches 38.78% and total cumulative return in cash sums $194,761. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,103/mo property income rather than buyer’s personal income.

Single Family

Built in 2003

35.21 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 24472, Raphine, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,235 (100%)
Owner Occupied HU	812 (65.7%)
Renter Occupied HU	218 (17.7%)
Vacant Housing Units	205 (16.6%)
Median Home Value	$335,714
Average Home Value	$365,810