603 Colby AveOakleyKS67748
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowNot flashy, but dependably profitable, 603 Colby Ave, Oakley, KS, 67748 in Oakley is listed at $149,000 and delivers $1,446/mo in rent and $455/mo in net monthly cash flow. The 11.65% yield and 2.16 DSCR provide the underwriting comfort Ziffy Mortgage needs to approve a DSCR loan without W-2 or tax-return documentation. Projected 5% annual appreciation adds $41,166 over five years, and $1,372/yr in principal reduction supplements cash return. Total projected cumulative return: $86,056.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.7% | 7.0% |
| Monthly Cash Flow | $455 | $150 |
City averages based on Oakley market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,446 |
| Total Monthly Debt Service | $932 |
| DSCR Ratio | 1.55x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1950
10,384 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67748, Oakley, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,186 (100%) |
| Owner Occupied HU | 719 (60.6%) |
| Renter Occupied HU | 325 (27.4%) |
| Vacant Housing Units | 142 (12.0%) |
| Median Home Value | $152,500 |
| Average Home Value | $178,029 |
Housing Distribution
Address Breakdown
Residential
1,066
Single Family
1,039
Multi-Family
27
Businesses
167
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1950
10,384 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67748, Oakley, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,186 (100%) |
| Owner Occupied HU | 719 (60.6%) |
| Renter Occupied HU | 325 (27.4%) |
| Vacant Housing Units | 142 (12.0%) |
| Median Home Value | $152,500 |
| Average Home Value | $178,029 |
Housing Distribution
Address Breakdown
Residential
1,066
Single Family
1,039
Multi-Family
27
Businesses
167
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices