603 Club View WayMount JulietTN37122
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Mount Juliet at 603 Club View Way, Mount Juliet, TN, 37122 priced at $466,990 pairs $3,010/mo rent with $214/mo cash flow after a $2,286/mo payment. Total monthly income equals $3,010/mo, and annual cash flow comes to $2,570/yr on $154,807 invested. Return on cash invested is 21.57% in year one, and rental yield stands at 7.73% on a $466,990 basis. Equity gained on principal adds $3,013/yr, and 5% annual appreciation accumulates to $129,021 by year five. Five-year ROI measures 111.49% and total cumulative return in cash reaches $172,596. For financing, Ziffy Mortgage’s DSCR program evaluates $3,010/mo property income against a $2,286/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37122, Mount Juliet, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,975 (100%) |
| Owner Occupied HU | 21,001 (75.1%) |
| Renter Occupied HU | 5,885 (21.0%) |
| Vacant Housing Units | 1,089 ( 3.9%) |
| Median Home Value | $483,144 |
| Average Home Value | $527,082 |
Housing Distribution
Address Breakdown
Residential
27,302
Single Family
25,895
Multi-Family
1,407
Businesses
1,252
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Beazer Homes
Mls Name: Beazer Homes
Mls Provider:
Mls ID: #N/A