Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Euless at 603 Bent Tree Ct, Euless, TX, 76039 uses $141,716 cash to close to unlock $5,764/yr annual cash flow and $480/mo monthly cash flow. Total monthly income runs $3,520/mo, and a $2,092/mo payment keeps the spread at $480/mo. Purchase price stands at $427,500, and rental yield measures 9.88% with $3,520/mo rent. Return on cash invested shows 23.98% in year one, and 5% annual appreciation builds toward $118,110 over five years. Five-year ROI reaches 125.88% and total cumulative return in cash records $178,390. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,520/mo property income covering a $2,092/mo payment rather than investor’s personal income.
Single Family
Built in 1982
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76039, Euless, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,085 (100%) |
| Owner Occupied HU | 6,901 (38.2%) |
| Renter Occupied HU | 10,272 (56.8%) |
| Vacant Housing Units | 912 ( 5.0%) |
| Median Home Value | $402,162 |
| Average Home Value | $461,114 |
Residential
17,724
Single Family
8,530
Multi-Family
9,194
Businesses
737
Date | Event | Price |
|---|---|---|
| 2025-08-05 | Listed for sale | $427,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-05 | $6765.96 | 4.07% | $356,501 | 3.08% |
| 2023-08-05 | $6501.39 | 0.07% | $345,861 | 14.37% |
| 2022-08-05 | $6497.12 | 8.42% | $302,417 | 12.01% |
Listed by: Julie Bologna • eXp Realty LLC
Mls Name: NTREIS
Mls ID: #21020724
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
