603 Bellaire Dr, Tipp City, OH, 45371 | $241/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1779 sft

221 Linden Ave, Dayton, OH, 45403

3 Bed
2 Bath
2020 sft

422 Glenview Rd, Dayton, OH, 45426

3 Bed
1 Bath
1040 sft

3759 Tait Rd, Dayton, OH, 45439

3 Bed
2 Bath
1540 sft

82 Notre Dame Ave, Dayton, OH, 45404

Nearby investment properties with comparable prices

4 Bed
2 Bath
1284 sft

103 W Boitnott Dr, Englewood, OH, 45322

2 Bed
2 Bath
1554 sft

109 Ringgold St, Dayton, OH, 45403

3 Bed
2 Bath
1075 sft

616 Fallview Ave, Englewood, OH, 45322

3 Bed
1 Bath
1120 sft

800 Fairacres Dr, Dayton, OH, 45429

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Tipp City at 603 Bellaire Dr, Tipp City, OH, 45371 with 5% annual appreciation on a $249,900 basis while $1,885/mo rent supports operations. Total monthly income totals $1,885/mo and a $1,223/mo payment preserves $241/mo for cash returns. Annual cash flow comes to $2,896/yr on $82,842 deployed, and return on cash invested reaches 23.4% in year one. Equity gained on principal adds $1,613/yr, and five-year appreciation sums $69,043 alongside rental yield of 9.05%. Five-year ROI measures 122.13% and total cumulative return in cash totals $101,174.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,885/mo property income versus a $1,223/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1977

0.26 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 45371, Tipp City, OH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,311 (100%)
Owner Occupied HU	7,592 (73.6%)
Renter Occupied HU	2,304 (22.3%)
Vacant Housing Units	415 ( 4.0%)
Median Home Value	$329,487
Average Home Value	$359,372