6029 Swift Lariat StLas VegasNV89113
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Las Vegas at 6029 Swift Lariat St, Las Vegas, NV, 89113 priced at $513,990 pairs $2,700/mo rent with after a $2,516/mo payment. Total monthly income equals $2,700/mo. Return on cash invested is 18.14% in year one, and rental yield stands at 6.3% on a $513,990 basis. Equity gained on principal adds $3,317/yr, and 5% annual appreciation accumulates to $142,006 by year five. Five-year ROI measures 92.8% and total cumulative return in cash reaches $156,920. For financing, Ziffy Mortgage’s DSCR program evaluates $2,700/mo property income against a $2,516/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89113, Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,756 (100%) |
| Owner Occupied HU | 9,616 (54.2%) |
| Renter Occupied HU | 6,807 (38.3%) |
| Vacant Housing Units | 1,333 ( 7.5%) |
| Median Home Value | $539,895 |
| Average Home Value | $591,311 |
Housing Distribution
Address Breakdown
Residential
18,034
Single Family
12,593
Multi-Family
5,441
Businesses
1,070
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
