6025 Bayside Key DrTampaFL33615
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tampa at 6025 Bayside Key Dr, Tampa, FL, 33615 generates $1,485/mo in rent and, after a $1,051/mo payment, leaves $60/mo in cash flow. Total monthly income is $1,485/mo, and annual cash flow is $721/yr on $71,173 invested. Return on cash invested sits at 20.92% in year one, and rental yield is 8.3% on a $214,700 entry. Equity gained on principal adds $1,385/yr, while 5% annual appreciation builds toward $59,318 over five years. Five-year ROI reaches 108.92% and total cumulative return in cash sums $77,523. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,485/mo property income rather than buyer’s personal income.
Townhouse
Built in 1995
722 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33615, Tampa, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,739 (100%) |
| Owner Occupied HU | 10,818 (54.8%) |
| Renter Occupied HU | 7,928 (40.2%) |
| Vacant Housing Units | 993 ( 5.0%) |
| Median Home Value | $356,638 |
| Average Home Value | $412,317 |
Housing Distribution
Address Breakdown
Residential
19,377
Single Family
14,056
Multi-Family
5,321
Businesses
693
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices