Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 6024 Paper Shell Way, Fort Worth, TX, 76179 priced at $1,299,999 pairs $6,464/mo rent with after a $6,363/mo payment. Total monthly income equals $6,464/mo. Return on cash invested is 12.09% in year one, and rental yield stands at 5.97% on a $1,299,999 basis. Equity gained on principal adds $8,389/yr, and 5% annual appreciation accumulates to $359,166 by year five. Five-year ROI measures 62.19% and total cumulative return in cash reaches $261,963. For financing, Ziffy Mortgage’s DSCR program evaluates $6,464/mo property income against a $6,363/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2006
1.07 Acres lot
$N/A/sqft
$1,500 annually HOA
Neighborhood data shown for ZIP Code: 76179, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,691 (100%) |
| Owner Occupied HU | 22,929 (79.9%) |
| Renter Occupied HU | 4,858 (16.9%) |
| Vacant Housing Units | 904 ( 3.2%) |
| Median Home Value | $355,811 |
| Average Home Value | $415,903 |
Residential
27,373
Single Family
25,754
Multi-Family
1,619
Businesses
1,077
Date | Event | Price |
|---|---|---|
| 2025-02-06 | Listed for sale | $1,299,999 |
| 2024-12-11 | Listing removed | $1,250,000 |
| 2024-11-21 | Price change | $1,250,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $14693.92 | 7.30% | $1,009,808 | -2.54% |
| 2023-02-13 | $13693.72 | -10.79% | $1,036,158 | 31.99% |
| 2022-02-13 | $15350.11 | 7.14% | $785,000 | 14.97% |
Listed by: Dana Beaty • Elk Castle Realty Group, LLC.
Mls Name: NTREIS
Mls ID: #20836766
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
