6022 Treasure Cove Rd, Cove, TX, 77523 | $537/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1056 sft

828 Robinson Rd, La Porte, TX, 77571

4 Bed
3 Bath
2130 sft

9815 Wembley Vista Ct, Baytown, TX, 77521

3 Bed
2 Bath
1497 sft

Independence Plan, Windcress, Cove, TX, 77523

4 Bed
3 Bath
3392 sft

110 Harris Rd, Highlands, TX, 77562

Nearby investment properties with comparable prices

3 Bed
2 Bath
1084 sft

9323 Speckled Trout Dr, Baytown, TX, 77521

4 Bed
2 Bath
1607 sft

1722 W Stroker Rd, Crosby, TX, 77532

3 Bed
1 Bath
996 sft

308 S 11th St, La Porte, TX, 77571

3 Bed
2 Bath
1451 sft

1647 Golden Iris Dr, Crosby, TX, 77532

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Cove at 6022 Treasure Cove Rd, Cove, TX, 77523 generates $2,244/mo in rent and, after a $1,175/mo payment, leaves $537/mo in cash flow. Total monthly income is $2,244/mo, and annual cash flow is $6,444/yr on $79,560 invested. Return on cash invested sits at 28.01% in year one, and rental yield is 11.22% on a $240,000 entry. Equity gained on principal adds $1,549/yr, while 5% annual appreciation builds toward $66,308 over five years. Five-year ROI reaches 147.48% and total cumulative return in cash sums $117,338. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,244/mo property income rather than buyer’s personal income.

Single Family

Built in 2019

5,488 sqft lot

$N/A/sqft

No HOA