Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 6021 Lucas Ct, Fort Worth, TX, 76119 uses $124,313 cash to close to unlock $8,291/yr annual cash flow and $691/mo monthly cash flow. Total monthly income runs $3,479/mo, and a $1,835/mo payment keeps the spread at $691/mo. Purchase price stands at $375,000, and rental yield measures 11.13% with $3,479/mo rent. Return on cash invested shows 26.58% in year one, and 5% annual appreciation builds toward $103,606 over five years. Five-year ROI reaches 140.23% and total cumulative return in cash records $174,327. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,479/mo property income covering a $1,835/mo payment rather than investor’s personal income.
Single Family
Built in 2006
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76119, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,035 (100%) |
| Owner Occupied HU | 8,890 (52.2%) |
| Renter Occupied HU | 7,287 (42.8%) |
| Vacant Housing Units | 858 ( 5.0%) |
| Median Home Value | $136,930 |
| Average Home Value | $177,699 |
Residential
16,480
Single Family
13,037
Multi-Family
3,443
Businesses
1,217
Date | Event | Price |
|---|---|---|
| 2025-05-30 | Listed for sale | $375,000 |
| 2022-09-06 | Sold | N/A |
| 2022-08-11 | Pending sale | $360,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-31 | $7688.75 | -1.27% | $342,654 | -0.44% |
| 2023-05-31 | $7787.45 | 18.62% | $344,156 | 36.28% |
| 2022-05-31 | $6564.82 | 11.75% | $252,532 | 15.55% |
Listed by: Paul Simpkins • Morine Empire Realty
Mls Name: NTREIS
Mls ID: #20917911
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
