6020 50th Street NE, Marysville, WA, 98270 | $2,144/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
4030 sft

17519 33rd Avenue NE, Seattle, WA, 98155

5 Bed
3 Bath
3770 sft

8608 185th Place SW, Edmonds, WA, 98026

4 Bed
3 Bath
3300 sft

2631 NW 205th Street, Seattle, WA, 98177

Currently Rented+ 1 more

8 Bed
4 Bath
3168 sft

1510 NE 170th Street, Seattle, WA, 98155

Nearby investment properties with comparable prices

2 Bed
3 Bath
2772 sft

5876 Capt Vancouver Drive, Langley, WA, 98260

2 Bed
1 Bath
690 sft

13018 Puget Sound Boulevard, Edmonds, WA, 98026

3 Bed
3 Bath
1749 sft

1229 126th St SW, Everett, WA, 98204

3 Bed
3 Bath
1681 sft

4118 148th Street SW #A4, Lynnwood, WA, 98087

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Marysville at 6020 50th Street NE, Marysville, WA, 98270 offers a 11.24% rental yield on a $639,000 purchase with $5,986/mo rent. Total monthly income registers $5,986/mo, and a $3,128/mo payment leaves $2,144/mo available for distribution. Annual cash flow reaches $25,733/yr on $210,231 to close, and return on cash invested stands at 32.3% in year one. Equity gained on principal adds $4,123/yr while 5% annual appreciation supports $176,544 over five years. Portfolio math shows five-year ROI at 169.03% and total cumulative return in cash at $355,360. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,986/mo property income against a $3,128/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2002

5,227 sqft lot

$N/A/sqft

No HOA

More details about the property

Experience comfort and convenience in this beautifully maintained, move-in-ready home in the Harborview Village Community. Featuring a newer roof and brand-new washer and dryer! This property is located in the desirable Sunnyside neighborhood, tucked quietly in a cul-de-sac. Filled with natural light and vaulted ceilings, the living room features a cozy gas fireplace while the kitchen offers a skylight that bring in year-round brightness and warmth. The open layout includes a deck just off the dining area, perfect for outdoor meals and relaxation. Enjoy a low-maintenance, fully fenced backyard ideal for effortless upkeep. The lower level includes a large rec room, a fourth bedroom and a full bathroom, offering flexibility and comfort.

Neighborhood Data

Neighborhood data shown for ZIP Code: 98270, Marysville, WA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,049 (100%)
Owner Occupied HU	14,009 (69.9%)
Renter Occupied HU	5,524 (27.6%)
Vacant Housing Units	516 ( 2.6%)
Median Home Value	$639,666
Average Home Value	$693,224