Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Bangs at 602 W Hall St, Bangs, TX, 76823 generates $1,064/mo in rent and, after a $685/mo payment, leaves $69/mo in cash flow. Total monthly income is $1,064/mo, and annual cash flow is $824/yr on $46,410 invested. Return on cash invested sits at 21.68% in year one, and rental yield is 9.12% on a $140,000 entry. Equity gained on principal adds $903/yr, while 5% annual appreciation builds toward $38,679 over five years. Five-year ROI reaches 113.61% and total cumulative return in cash sums $52,726. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,064/mo property income rather than buyer’s personal income.
Single Family
Built in 1950
3.60 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76823, Bangs, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,280 (100%) |
| Owner Occupied HU | 843 (65.9%) |
| Renter Occupied HU | 246 (19.2%) |
| Vacant Housing Units | 191 (14.9%) |
| Median Home Value | $177,123 |
| Average Home Value | $238,600 |
Residential
968
Single Family
932
Multi-Family
36
Businesses
76
Date | Event | Price |
|---|---|---|
| 2024-12-11 | Listed for sale | $140,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $727.58 | N/A | $40,390 | N/A |
| 2023-02-13 | N/A | N/A | $40,390 | 206.68% |
| 2022-02-13 | $265.15 | N/A | $13,170 | N/A |
Listed by: Paula Gilliam • Texas Realty, LLC
Mls Name: NTREIS
Mls ID: #20784786
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
