602 Sunset DrStamfordTX79553
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Stamford at 602 Sunset Dr, Stamford, TX, 79553 offers $2,233/mo rent that, after a $1,150/mo payment, leaves $379/mo cash flow. Total monthly income is $2,233/mo, and annual cash flow is $4,542/yr on $77,869 cash. Return on cash invested measures 25.74% in year one, and rental yield stands at 11.41% at a $234,900 entry. Equity gained on principal adds $1,516/yr while 5% annual appreciation compounds into $64,899 by year five. Five-year ROI records 136.38% and total cumulative return in cash reaches $106,197. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,233/mo property income versus a $1,150/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1985
9,496 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79553, Stamford, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,579 (100%) |
| Owner Occupied HU | 959 (60.7%) |
| Renter Occupied HU | 320 (20.3%) |
| Vacant Housing Units | 300 (19.0%) |
| Median Home Value | $84,770 |
| Average Home Value | $118,603 |
Housing Distribution
Address Breakdown
Residential
1,383
Single Family
1,357
Multi-Family
26
Businesses
209
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lisa Terrell • Ekdahl-Nelson Real Estate STAMFORD OFFICE
Mls Name: NTREIS
Mls ID: #20525692
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.