602 Odelia WayPilot KnobMO63663
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pilot Knob at 602 Odelia Way, Pilot Knob, MO, 63663 priced at $269,000 pairs $2,111/mo rent with $435/mo cash flow after a $1,317/mo payment. Total monthly income equals $2,111/mo, and annual cash flow comes to $5,224/yr on $89,174 invested. Return on cash invested is 25.77% in year one, and rental yield stands at 9.42% on a $269,000 basis. Equity gained on principal adds $1,736/yr, and 5% annual appreciation accumulates to $74,320 by year five. Five-year ROI measures 134.34% and total cumulative return in cash reaches $119,795. For financing, Ziffy Mortgage’s DSCR program evaluates $2,111/mo property income against a $1,317/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2023
0.33 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63663, Pilot Knob, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 288 (100%) |
| Owner Occupied HU | 174 (60.4%) |
| Renter Occupied HU | 88 (30.6%) |
| Vacant Housing Units | 26 ( 9.0%) |
| Median Home Value | $108,898 |
| Average Home Value | $139,224 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
40
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jerry M Spitzmiller • Spitzmiller Realty
Mls Name: MARIS
Mls ID: #25036635