602 N Osborne St,Ainsworth,NE,69210

Investment Highlights

Rental property for sale in Ainsworth at 602 N Osborne St, Ainsworth, NE, 69210 offers $1,476/mo rent that, after a $857/mo payment, leaves $294/mo cash flow. Total monthly income is $1,476/mo, and annual cash flow is $3,525/yr on $58,013 cash. Return on cash invested measures 25.99% in year one, and rental yield stands at 10.12% at a $175,000 entry. Equity gained on principal adds $1,129/yr while 5% annual appreciation compounds into $48,349 by year five. Five-year ROI records 136.18% and total cumulative return in cash reaches $79,003. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,476/mo property income versus a $857/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.