602 N Cypress StMcLeanTX79057
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in McLean at 602 N Cypress St, McLean, TX, 79057 priced at $185,000 pairs $1,458/mo rent with $143/mo cash flow after a $905/mo payment. Total monthly income equals $1,458/mo, and annual cash flow comes to $1,715/yr on $61,328 invested. Return on cash invested is 22.71% in year one, and rental yield stands at 9.46% on a $185,000 basis. Equity gained on principal adds $1,194/yr, and 5% annual appreciation accumulates to $51,112 by year five. Five-year ROI measures 119.05% and total cumulative return in cash reaches $73,011. For financing, Ziffy Mortgage’s DSCR program evaluates $1,458/mo property income against a $905/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1960
0.66 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79057, Mclean, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 505 (100%) |
| Owner Occupied HU | 281 (55.6%) |
| Renter Occupied HU | 86 (17.0%) |
| Vacant Housing Units | 138 (27.3%) |
| Median Home Value | $87,292 |
| Average Home Value | $161,753 |
Housing Distribution
Address Breakdown
Residential
131
Single Family
131
Multi-Family
0
Businesses
12
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices