602 HORTON TERRACEHortonvilleWI54944
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hortonville at 602 HORTON TERRACE, Hortonville, WI, 54944 priced at $385,900 pairs $2,970/mo rent with $380/mo cash flow after a $1,889/mo payment. Total monthly income equals $2,970/mo, and annual cash flow comes to $4,559/yr on $127,926 invested. Return on cash invested is 23.47% in year one, and rental yield stands at 9.24% on a $385,900 basis. Equity gained on principal adds $2,490/yr, and 5% annual appreciation accumulates to $106,617 by year five. Five-year ROI measures 122.63% and total cumulative return in cash reaches $156,881. For financing, Ziffy Mortgage’s DSCR program evaluates $2,970/mo property income against a $1,889/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
0.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54944, Hortonville, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,930 (100%) |
| Owner Occupied HU | 3,224 (82.0%) |
| Renter Occupied HU | 610 (15.5%) |
| Vacant Housing Units | 96 ( 2.4%) |
| Median Home Value | $421,059 |
| Average Home Value | $452,377 |
Housing Distribution
Address Breakdown
Residential
3,661
Single Family
3,472
Multi-Family
189
Businesses
178
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tom McHugh • Score Realty Group, LLC
Mls Name: WIREX MLS
Mls ID: #50313074