602 E Gordon StMarshallMO65340
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Marshall at 602 E Gordon St, Marshall, MO, 65340 earns $248/mo cash flow from $1,020/mo rent with a $607/mo payment. Total monthly income totals $1,020/mo, and annual cash flow totals $2,972/yr on $41,106 capital. ROI tracks 27.14% on current figures, and rental yield reads 9.87% at a $124,000 purchase. Equity gained on principal adds $800/yr, and 5% annual appreciation supports $34,259 over five years. Five-year ROI reaches 141.71% and total cumulative return in cash sums $58,251. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,020/mo property income instead of your personal income.
Single Family
Built in 1945
7,501 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65340, Marshall, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,428 (100%) |
| Owner Occupied HU | 3,719 (57.9%) |
| Renter Occupied HU | 1,890 (29.4%) |
| Vacant Housing Units | 819 (12.7%) |
| Median Home Value | $178,656 |
| Average Home Value | $222,259 |
Housing Distribution
Address Breakdown
Residential
6,117
Single Family
5,751
Multi-Family
366
Businesses
663
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices