602 County Road 214NacogdochesTX75965
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowInvestors targeting immediate dollar income will find 602 County Road 214, Nacogdoches, TX, 75965 in Nacogdoches hard to pass up. The 11.04% gross yield on a $245,000 purchase results in $2,255/mo in rent and $513/mo in net cash, well above the spread required for Ziffy Mortgage's DSCR qualification (2.05). Annual cash flow of $6,151, five-year appreciation of $67,689, and $2,256/yr in equity build-up combine for a projected total cumulative return of $126,868.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11% | 6.2% |
| Monthly Cash Flow | $513 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,255 |
| Total Monthly Debt Service | $1,645 |
| DSCR Ratio | 1.37x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1933
0.57 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75965, Nacogdoches, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,768 (100%) |
| Owner Occupied HU | 4,229 (48.2%) |
| Renter Occupied HU | 3,464 (39.5%) |
| Vacant Housing Units | 1,075 (12.3%) |
| Median Home Value | $260,071 |
| Average Home Value | $326,348 |
Housing Distribution
Address Breakdown
Residential
8,761
Single Family
5,981
Multi-Family
2,780
Businesses
528
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1933
0.57 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75965, Nacogdoches, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,768 (100%) |
| Owner Occupied HU | 4,229 (48.2%) |
| Renter Occupied HU | 3,464 (39.5%) |
| Vacant Housing Units | 1,075 (12.3%) |
| Median Home Value | $260,071 |
| Average Home Value | $326,348 |
Housing Distribution
Address Breakdown
Residential
8,761
Single Family
5,981
Multi-Family
2,780
Businesses
528
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Davis Robinson • Etx Realty LLC
Mls Name: Nacogdoches County BOR
Mls Provider:
Mls ID: #22500231
Disclaimer: Copyright Nacogdoches County Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.