602 Baymist CtLoganvilleGA30052
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Loganville at 602 Baymist Ct, Loganville, GA, 30052 earns $771/mo cash flow from $3,631/mo rent with a $2,300/mo payment. Total monthly income totals $3,631/mo, and annual cash flow totals $9,251/yr on $155,805 capital. ROI tracks 25.85% on current figures, and rental yield reads 9.27% at a $470,000 purchase. Equity gained on principal adds $3,033/yr, and 5% annual appreciation supports $129,852 over five years. Five-year ROI reaches 134.54% and total cumulative return in cash sums $209,625. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,631/mo property income instead of your personal income.
Single Family
Built in 2017
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30052, Loganville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,301 (100%) |
| Owner Occupied HU | 22,354 (79.0%) |
| Renter Occupied HU | 4,851 (17.1%) |
| Vacant Housing Units | 1,096 ( 3.9%) |
| Median Home Value | $378,245 |
| Average Home Value | $422,253 |
Housing Distribution
Address Breakdown
Residential
27,813
Single Family
26,807
Multi-Family
1,006
Businesses
1,775
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tennille Wilson • Keller Williams Realty Atl Partners
Mls Name: FMLS GA
Mls ID: #7692689