602 Abrazar Ave, North Las Vegas, NV, 89081 | $138/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1354 sft

2747 Quaker Ridge Rd, Las Vegas, NV, 89142

3 Bed
2 Bath
988 sft

917 Sproul Ct, Las Vegas, NV, 89145

3 Bed
2 Bath
1042 sft

5366 Signet Ct, Las Vegas, NV, 89142

3 Bed
2 Bath
1456 sft

6140 Judson Ave, Las Vegas, NV, 89156

Nearby investment properties with comparable prices

3 Bed
2 Bath
974 sft

3890 Lancome St, Las Vegas, NV, 89115

3 Bed
2 Bath
1309 sft

2060 Fred Brown Dr, Las Vegas, NV, 89106

3 Bed
3 Bath
1430 sft

Jones Plan, Solara, North Las Vegas, NV, 89031

2 Bed
2 Bath
1014 sft

264 Banished Ave, North Las Vegas, NV, 89031

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in North Las Vegas at 602 Abrazar Ave, North Las Vegas, NV, 89081 listed at $378,000 pairs $2,322/mo rent with a $1,850/mo payment to leave $138/mo cash flow. Total monthly income runs $2,322/mo, and annual cash flow reaches $1,657/yr on $125,307 cash to close. Return on cash invested measures 21.23% in year one, and rental yield registers 7.37% at a $378,000 basis. Equity gained on principal adds $2,439/yr, and annual property appreciation at 5% supports $104,434 by year five. Five-year ROI tracks 109.42% and total cumulative return in cash totals $137,109. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,322/mo property income relative to a $1,850/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2021

3,484 sqft lot

$N/A/sqft

No HOA