601A Westside Dr, West Columbia, SC, 29169 | $380/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
520 sft

2002 Greene St APT 307, Columbia, SC, 29205

4 Bed
2 Bath
1292 sft

3837 Shaw St, Columbia, SC, 29203

3 Bed
2 Bath
940 sft

199 Sugar Hill Ln, Gaston, SC, 29053

3 Bed
2 Bath
1329 sft

2405 Barhamville Rd, Columbia, SC, 29204

Nearby investment properties with comparable prices

2 Bed
2 Bath
1066 sft

63 Guernsey Dr, Columbia, SC, 29203

3 Bed
2 Bath
1250 sft

13 Arcadia Cv, Columbia, SC, 29206

2 Bed
2 Bath
1092 sft

108 Sea Hawk Ln, Columbia, SC, 29203

2 Bed
1 Bath
777 sft

1308 Lucas St, Cayce, SC, 29033

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in West Columbia at 601A Westside Dr, West Columbia, SC, 29169 listed at $164,900 pairs $1,362/mo rent with a $807/mo payment to leave $380/mo cash flow. Total monthly income runs $1,362/mo, and annual cash flow reaches $4,566/yr on $54,664 cash to close. Return on cash invested measures 28.26% in year one, and rental yield registers 9.91% at a $164,900 basis. Equity gained on principal adds $1,064/yr, and annual property appreciation at 5% supports $45,559 by year five. Five-year ROI tracks 147.37% and total cumulative return in cash totals $80,560. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,362/mo property income relative to a $807/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1955

0.30 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29169, West Columbia, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,168 (100%)
Owner Occupied HU	6,385 (48.5%)
Renter Occupied HU	5,258 (39.9%)
Vacant Housing Units	1,525 (11.6%)
Median Home Value	$228,228
Average Home Value	$289,891