Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Houston at 6018 Annapolis St, Houston, TX, 77005 generates $9,288/mo in rent, after a $8,345/mo payment. Total monthly income is $9,288/mo. Return on cash invested sits at 14.21% in year one, and rental yield is 6.54% on a $1,705,000 entry. Equity gained on principal adds $11,002/yr, while 5% annual appreciation builds toward $471,060 over five years. Five-year ROI reaches 73.41% and total cumulative return in cash sums $405,545. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $9,288/mo property income rather than buyer’s personal income.
Single Family
Built in 1991
5,000 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77005, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,188 (100%) |
| Owner Occupied HU | 6,906 (61.7%) |
| Renter Occupied HU | 3,500 (31.3%) |
| Vacant Housing Units | 782 ( 7.0%) |
| Median Home Value | $1,265,055 |
| Average Home Value | $1,285,274 |
Residential
10,650
Single Family
7,619
Multi-Family
3,031
Businesses
965
Date | Event | Price |
|---|---|---|
| 2024-10-07 | Price change | $1,705,000 |
| 2024-08-23 | Price change | $1,775,000 |
| 2024-08-08 | Listed for sale | $1,850,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-15 | $14733.56 | -18.08% | $1,506,609 | 14.55% |
| 2022-10-15 | $17986.09 | N/A | $1,315,247 | 3.24% |
| 2021-10-15 | N/A | N/A | $1,273,935 | 2.61% |
Listed by: Jackie Zehl • Coldwell Banker Realty - Bellaire-Metropolitan
Mls Name: HAR
Mls Provider:
Mls ID: #41887945
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
