6017 W 73rd St SHaysvilleKS67060
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestors who prioritise long-run asset value over immediate income should consider 6017 W 73rd St S, Haysville, KS, 67060 in Haysville. Rental yield 5.87%. At $425,000 with 5.87% gross yield, current distributions are modest, but the 5% appreciation rate projects $117,420 in new equity by year five, complemented by $3,914/yr in principal paydown. Ziffy Mortgage's DSCR loan (1.09) allows non-U.S. residents to acquire without W-2s or domestic credit. Total projected five-year cumulative return: $113,927.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 5.9% | 6.5% |
| Monthly Cash Flow | $(748) | $850 |
City averages based on Haysville market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $2,080 |
| Total Monthly Debt Service | $2,658 |
| DSCR Ratio | 0.78x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1978
5.01 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67060, Haysville, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,674 (100%) |
| Owner Occupied HU | 4,011 (70.7%) |
| Renter Occupied HU | 1,318 (23.2%) |
| Vacant Housing Units | 345 ( 6.1%) |
| Median Home Value | $209,880 |
| Average Home Value | $264,996 |
Housing Distribution
Address Breakdown
Residential
5,485
Single Family
5,062
Multi-Family
423
Businesses
263
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1978
5.01 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67060, Haysville, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,674 (100%) |
| Owner Occupied HU | 4,011 (70.7%) |
| Renter Occupied HU | 1,318 (23.2%) |
| Vacant Housing Units | 345 ( 6.1%) |
| Median Home Value | $209,880 |
| Average Home Value | $264,996 |
Housing Distribution
Address Breakdown
Residential
5,485
Single Family
5,062
Multi-Family
423
Businesses
263
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices