6017 Castlegate Drive #F25, Castle Rock, CO, 80108 | $723/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1063 sft

14109 E Dickinson Drive Unit C, Aurora, CO, 80014

2 Bed
1 Bath
914 sft

4750 S Dudley Street #1, Denver, CO, 80123

1 Bed
1 Bath
923 sft

8464 S Holland Way #304, Littleton, CO, 80128

1 Bed
1 Bath
848 sft

5959 S Willow Way, Greenwood Village, CO, 80111

Nearby investment properties with comparable prices

2 Bed
1 Bath
870 sft

6796 S Independence Street, Littleton, CO, 80128

2 Bed
2 Bath
1070 sft

3539 S Fairplay Way #10, Aurora, CO, 80014

2 Bed
2 Bath
904 sft

4400 S Quebec Street #104P, Denver, CO, 80237

2 Bed
1 Bath
756 sft

1289 S Gilbert Street Unit A302, Castle Rock, CO, 80104

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Castle Rock at 6017 Castlegate Drive #F25, Castle Rock, CO, 80108 uses $106,743 cash to close to unlock $8,682/yr annual cash flow and $723/mo monthly cash flow. Total monthly income runs $2,600/mo, and a $1,576/mo payment keeps the spread at $723/mo. Purchase price stands at $322,000, and rental yield measures 9.69% with $2,600/mo rent. Return on cash invested shows 28.04% in year one, and 5% annual appreciation builds toward $88,963 over five years. Five-year ROI reaches 146.01% and total cumulative return in cash records $155,851. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,600/mo property income covering a $1,576/mo payment rather than investor’s personal income.

Condo

Built in 1999

N/A lot

$N/A/sqft

No HOA