6013 Woodland DrMerriam Woods VillageMO65740
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Merriam Woods Village at 6013 Woodland Dr, Merriam Woods Village, MO, 65740 earns $162/mo cash flow from $861/mo rent with a $549/mo payment. Total monthly income totals $861/mo, and annual cash flow totals $1,949/yr on $37,194 capital. ROI tracks 25.15% on current figures, and rental yield reads 9.21% at a $112,200 purchase. Equity gained on principal adds $724/yr, and 5% annual appreciation supports $30,999 over five years. Five-year ROI reaches 131.07% and total cumulative return in cash sums $48,750. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $861/mo property income instead of your personal income.
Single Family
Built in 2011
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65740, Rockaway Beach, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,778 (100%) |
| Owner Occupied HU | 1,049 (59.0%) |
| Renter Occupied HU | 366 (20.6%) |
| Vacant Housing Units | 363 (20.4%) |
| Median Home Value | $137,076 |
| Average Home Value | $177,412 |
Housing Distribution
Address Breakdown
Residential
1,415
Single Family
1,415
Multi-Family
0
Businesses
26
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cheryl Rabin • REALHome Services & Solutions, Inc
Mls Name: MARIS
Mls ID: #25049858