Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Denton at 6013 Photinia Ave, Denton, TX, 76208 generates $2,521/mo in rent and, after a $1,684/mo payment, leaves $74/mo in cash flow. Total monthly income is $2,521/mo, and annual cash flow is $894/yr on $114,036 invested. Return on cash invested sits at 20.69% in year one, and rental yield is 8.79% on a $344,000 entry. Equity gained on principal adds $2,220/yr, while 5% annual appreciation builds toward $95,041 over five years. Five-year ROI reaches 108.27% and total cumulative return in cash sums $123,470. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,521/mo property income rather than buyer’s personal income.
Single Family
Built in 2004
5,488 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76208, Denton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,586 (100%) |
| Owner Occupied HU | 6,807 (54.1%) |
| Renter Occupied HU | 4,966 (39.5%) |
| Vacant Housing Units | 813 ( 6.5%) |
| Median Home Value | $443,003 |
| Average Home Value | $507,298 |
Residential
11,447
Single Family
8,219
Multi-Family
3,228
Businesses
413
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jamie Lasuzzo-Cook • Post Oak Realty
Mls Name: NTREIS
Mls ID: #21126403
